Current State

GROUP REVENUE · TTM

SEK 487.6M

+SEK 64.5Mvs prior period
-3.0% vs budget YTD · FY fcst -2.6%

GROSS PROFIT · TTM

SEK 286.0M

58.7% marginTTM
-0.5pp vs prior period+SEK 35.8M YoY vs same period last year

Rev SEK 487.6M · GM 58.7%EBITDA 7.1%

CONTRIBUTION MARGIN

SEK 158.1M

32.4% of revenue · TTM

ADJUSTED EBITDA

SEK 34.6M

7.1% marginTTM
+6.8% vs budget YTD · FY fcst +2.9%+SEK 10.1M YoY vs same period last year

GROUP CASH

SEK 18.3M

+SEK 88.6K+0.5% vs prior month
incl. holding company+SEK 6M YoY vs same period last year

NET DEBT / LTM EBITDA

1.5x

SEK 51.2Mnet debt · Net Debt / LTM EBITDA
incl. holding company

Revenue Trend

Monthly · TTM

Budget vs Actual · FY26

Revenue · Group · forecast from Aug 26

Adjusted EBITDA Trend

Cost Mix

Share of total cost base · TTM

COGSMarketplace FeesAdvertisingOther OpEx

Revenue Bridge · TTM

2024-09 → 2026-08

Prior Period

SEK 423.1M

+SEK 64.5M · +15.2%

Current

SEK 487.6M

Organic
+SEK 55M
Acquired
+SEK 9.4M

Bars scaled to the +SEK 64.5M movement, not to group revenue

Net movement+SEK 64.5M · +15.2%
Try asking
Data freshnessAll synced

06:00 GMT

Last sync · 4/4 entities reporting

How the numbers are built
Consolidated Reporting by PMI Stack